Item Coversheet

Agenda Item 4.

TAMC Logo     
TRANSPORTATION AGENCY FOR MONTEREY COUNTY
Memorandum
To: 

Executive Committee

From:

Rita Goel, Director of Finance & Administration

Meeting Date:

May 1, 2019

Subject:

Three-Year Budget and FY 19/20 Overall Work Program


RECOMMENDED ACTION:
RECOMMEND that the Board APPROVE Resolution 2019-05 adopting the fiscal year 19/20 budget and overall work program, and estimated budgets for fiscal years 20/21 and 21/22.
SUMMARY:
The resolution approves the final budget and overall work program for fiscal year 19/20, including federal, state and local grant authorizations and certifications, and out year budgets for fiscal years 20/21 and 21/22. At its February adoption of the draft budget, the Board did not have any suggested changes for the final budget. This version makes changes to reflect the latest information on revenues and expenditures.
FINANCIAL IMPACT:

The Transportation Agency for Monterey County gets majority of its funding from state or federal sources. The funding is usually specific to the project or program for which it is granted and cannot be used to cover expenditures of a different project or program, e.g. the funding received for the call box program can only be used for motorist aid programs.

The Agency budget separates expenditures into two types: operating and direct program. Operating expenditures include staff salaries and benefits, materials and supplies, and equipment purchases. Direct program expenditures include outside consultants, contracts, expenditures that apply to specific overall work program tasks such as rail program, highway projects, bicycle and pedestrian program etc.

The proposed fiscal year operating expenditure budget is $3,470,140, a net increase over fiscal year 2018/19 of $273,797. 

The proposed FY direct program expenditure budget is $20,417,987, a net increase over fiscal year 2018/19 of $1,884,096.

DISCUSSION:

 

Three Year Budget

Changes since the Board reviewed the draft budget on February 27, 2019 are:

Operating Budget             February Draft        May Final     Difference
Revenue & Expenditures            $3,456,898        $3,470,140      + $13,242

 

Revenues changed due to:
1. SRTS - Every Child - new ATP grant increased operating revenues by $45,212.
2. Reserve usage decreased by $31,970.

Expenditures changed due to:

Change in salary and benefits for two administrative positions, added $13,242.

Direct Programs              February Draft          May Final        Difference
Revenue & Expenditures     $19,021,309           $20,417,987    + $1,396,678

 

Revenue/Expenditure changes due to:
1.  FORTAG Environmental Phase - shifted some work from current year  into 2019/20, added $650,000.
2.  SRTS - Every Child - consultant expenses for new ATP grant, plus Measure X match, added $621,678.
3. FORA property development costs, funded out of rail lease revenues,  added $50,000.
4. Federal legislative expenditures, in case earmarks return, funded out of Undesignated Reserves, added $75,000.

Benefit and salary changes are set forth in the resolution, as well as authority for out of state travel trips. Title changes for the Senior Administration Assistant to Clerk of the Board/ Senior Administration Assistant and Accounting Clerk to Accounting Assistant (currently a part-time position) are recommended to better align with the duties and responsibilities of these 2 positions. In addition, a recent salary survey of partner agencies indicates that the adjustments are appropriate to bring both positions up to the current market level. As such, a salary range adjustment, in the amount of 10%, for both positions has been added since the February draft budget to be effective July 1, 2019. The individuals in these positions continue to be high performers.

 

Details of the operating and direct budgets are attached. 

 

Annual Work Program:

 

The final overall work program adds the "Every Child" Active Transportation Program grant received to expand Safe Route to School outreach efforts and otherwise contains only minor changes made in response to comments by Caltrans. These edits effectively have very little effect on the 2019/20 work program that the Executive Committee and Board reviewed in February.  Highlights of the Overall Work Program organized by the Board-adopted TAMC goals and a summary of the Overall Work Program by work element are attached. 

The resolution recommended for TAMC Board adoption of the FY2019/20 budget and overall work program is attached. 

ATTACHMENTS:
Description
Budget FY 19-20
Highlights of Overall Work Program by TAMC Goals
Overall Work Program Summary by Work Element
Resolution 2019-05 Budget & OWP